First REIT Review @ 16 August 2022

Basic Profile & Key Statistics

• Main Sector(s): Healthcare & Hospitality 
• Country(s) with Assets: Indonesia, Singapore & Japan
  
• No. of Properties (exclude development/associate/fund): 31

Key Indicators

Performance Highlight

Gross rental income, NPI and the distributable amount increased yoy mainly due to the contribution from 12 Japan Nursing Homes acquired on 1 March 2022. On the other hand, DPU improved only slightly due to the enlarged unitholder base.

Divestment

Divestment of Siloam Hospitals Surabaya was approved in which the sales consideration is at 143% over the purchased price. The pro forma DPU would decline by around 12.6% while NAV per unit is more or less the same.

Related Parties Shareholding

• REIT sponsor's shareholding: Above median for more than 20%
• REIT manager's shareholding: Above median for more than 20%
• Directors of REIT manager's shareholding: Above median for more than 20%

Lease Profile

• Occupancy: 100% 
• Income in SGD/Major Currencies: Below median for more than 20%
• WALE: Above median for more than 20%
• Highest lease expiry within 5 years: Below median for more than 20%; Falls in 2025
• Weighted average land lease expiry: Below median for more than 20%

Debt Profile

• Gearing ratio: ± 10% from median
• Gearing ratio including perps: ± 10% from median
• Cost of debt: Above median for more than 20%
• Fixed rate debt %: Below median for more than 20%
• Unsecured debt %: Below median for more than 20%
• WADM: Below median for more than 20%
• Highest debt maturity within 5 years: Above median for more than 20%; Falls in 2023
• Interest coverage ratio: Above median for more than 20%

Diversification Profile

• Top geographical contribution: Below median for more than 20%
• Top property contribution: Below median for more than 10%
• Top 5 properties' contribution: Below median for more than 10%
• Top tenant contribution: Above median for more than 20%
• Top 10 tenants' contribution: Above median for more than 20%

Key Financial Metrics

• Property yield: Above median for more than 20%
• Management fees over distribution: Above median for more than 20%; $4.69 distribution for every dollar paid 
• Distribution on capital: Above median for more than 20%
• Distribution margin: ± 10% from median

Trends

The 2021 trends for property yield, distribution on capital and distribution margin have been amortized with the straight-line rent which was recognized in 4Q 2021.

• Uptrend: Property Yield
• Flat: Occupancy
• Downtrend: DPU, NAV per Unit, Interest Coverage Ratio, Distribution on Capital, Distribution Margin

Relative Valuation

• P/NAV: Average for 1y & 3y; Below average for 5y
• Dividend Yield: Average for 1y, 3y & 5y

Author's Opinion

Favorable	Less Favorable
Diversified Sector	Low Income in SGD/Major Currencies
High REIT Sponsor's Shareholding	Short Weighted Average Land Lease Expiry
High REIT Manager's Shareholding	High Cost of Debt
High Directors of REIT Manager's Shareholding	Low Fixed Rate Debt %
100% Occupancy	Low Unsecured Debt %
Long WALE	Short WADM
No Major Lease Expiry within 5 Years	Concentrated Debt Maturity
High Interest Coverage Ratio	High Top Tenant & Top 10 Tenants Contributions
Low Top Geographical Contribution	Non-Competitive Management Fees
Low Top Property & Top 5 Properties Contributions	DPU Downtrend
High Property Yield	NAV per Unit Downtrend
High Distribution on Capital	Interest Coverage Ratio Downtrend
Property Yield Uptrend	Distribution on Capital Downtrend
	Distribution Margin Downtrend

The gross revenue and NPI have improved but the DPU remains flat due to an enlarged unitholder base. With the upcoming divestment of Surabaya, the DPU would be impacted. Let's see how manager would use the proceeds later.

You could also refer below for more information:

SREITs Dashboard - Detailed information on individual Singapore REIT

SREITs Data - Overview and Detail of Singapore REIT

REIT Analysis - List of previous REIT analysis posts

And you could join the following to support my work:

Singapore REITs Post Telegram Channel - Join to receive posts for Singapore REITs

REIT-TIREMENT Patreon - Support my work and get exclusive contents

REIT-TIREMENT Facebook Page - Support by liking my Facebook Page

REIT Investing Community - Facebook Group where members share and discuss REIT topic

*Disclaimer: Materials in this blog are based on my research and opinion which I don't guarantee accuracy, completeness, and reliability. It should not be taken as financial advice or a statement of fact. I shall not be held liable for errors, omissions and loss or damage due to the use of the material in this blog. Under no circumstances does the information presented on this blog represent a buy, sell, or hold recommendation on any security, please always do your own due diligence before any decision is made.